2024-05-20 - Ordinance 2024-062 - AMENDING FISCAL 2023 (JANUARY 1-DECEMBER 31, 2023) BUDGET FOR THE VILLAGE OF BUFFALO GROVE ORDINANCE NO.2024-062
AN ORDINANCE AMENDING FISCAL 2023 (JANUARY 1-DECEMBER 31,2023)
BUDGET FOR THE VILLAGE OF BUFFALO GROVE
WHEREAS, in accordance with Section 8-2-9.1 et. Seq. of the Illinois Municipal
Code, 65 ILCS 5/8-2-9.1 et seq., and Section 2.08.043 of the Village of Buffalo Grove
Municipal Code,the President and Board of Trustees of the Village of Buffalo Grove
have adopted the budget officer system; and
WHEREAS, pursuant to Section 8-2-9.4 of the Illinois Municipal Code, 65 ILCS
5/8-2-9.4 and Section 2.08.43 of the Village of Buffalo Grove Municipal Code,the
Village adopted an annual budget for fiscal year 2023, by Village ordinance number
2022-138, on December 5, 2022 in the amount of$126,164,748; and
WHEREAS,the President and Board of Trustees of the Village of Buffalo Grove
find that an amendment to the annual budget ordinance is necessary at this time to
more accurately reflect the experience of the 2023 fiscal year.
NOW THEREFORE BE IT ORDAINED by the President and Board of Trustees of the
Village of Buffalo Grove, Cook and Lake Counties, Illinois, as follows:
SECTION 1. That in order to more accurately reflect the experience of fiscal year
2023, certain budget amendments are necessary per the attached.
SECTION 2. That these amendments should reflect actual revenues and
expenditures for fiscal year 2023 and will increase the total amount of the budgeted
revenue by$1,794,105 and budgeted expenditures by$2,318,573.
SECTION 3. That the following amendments be made to the various department
and line item accounts as specified. (Exhibit A)
SECTION 4. Additional funds are available to effectuate this revision.
SECTION 5. That this ordinance shall be in full force and effect after the passage
and publication pursuant to the laws of the State of Illinois and the Village of Buffalo
G rove.
AYES: 5-Johnson. Ottenheimer.Stein. Bocek. Weidenfeld
NAYES: 0- None
ABSENT: 1 -Cesario
PASS E D: M ay 20.2024
APPROVED: May 20.2024
PUBLISHED: May 21,2024
ATTEST: APPROVED:
, ' l. ��'�-rilsv�`'�4.�''
Jan . Sirabian,Village Clerk ' Eric N.Smith, ' age President
i��,��.*��.�'>_a::��f,.
,���~��v�-r�` !'-��v�
�. - - .�
�.� ` � ~ _ r_ n.f
��`.�= �''C3.i`,.=��
��a;�:�" � t13�
"-'- ��,--._... :,C=
✓ 4�1.�`'r r-+�� `
j�� ff'--"��ii�,t\;��\
i
}�i�ti<i��t,;'•
v
u
� y N
� •� �
Q � V
LL � y
O N
m n' c �
� p F' O N X- �
O
y N C7 L C �n
C Q 3 2 � N y � p X
•� � N •� C N C C = LL � F�-
CJ OJ � � �u Y
� � � O H v � � F O �
LL C� V (6 LL LL N � Q Q
y � C C N � LJ.. � -C 'C p_
Q7 � � V- N � � � f6 C7 N
� O Q
U V V LL M M � 0-' � �
E � +-' '� C O O m �' C. N
� p "O �..� N N C N N
w ln � N 3 '6 'II O N � C
N �A N = J J
N -p V co c v�i u�i O U
""'uf �- N C � � y N � L
L � � � LL V U = N � �
f— � _ � �-- � � LL N J J
+' c� m +' o o c� �o o m m o m
� � m � o o � � �n �m m � �
.a m � .a o o m � rn m � �n m
3 V Ol � �-I O � M N' N O1 M� (�
n7 p� a0 O M GO �-1 .-/ CO M d' N O t0 i�
o -a 00 o v •i •-� oo m .1
N G! � N OJ � `'r
H h
.j .�
� C
N cr1 O O N l0 O � M O M
� m o o � � �n �n m � .-+
y m t� y o o m io rn m n � m
� a rn L co 0 0�o m � N o o �
m O0 � ca ,1 � � .1
Q � .-P u �-i
F
m
Xy O O Y O O O O O O O O O
W E�L O C�C O O O ct
'a o 'a ui ui o oi
N m O N m 0 O N
O ip O ip .-{
N C N �
.� .�
0 0
N
�
LL
0
Sl.
F
L
� y h �
3 °� °/ m
y m v
�: N f. L N ~
3 T � N
� � � 0
UJ
= u' � u' � v = � v LL U
N U 'a v u- v v O u
LL � •� C N
� � � �
y U � � d d R �
� ,_Rj, a+ a"' p f6 t0 ~ � �
�7 N "8 N `� Q�2 �C. C tL �
� � � � � O U tJ U O u �
��f U
Q � L W LL N � y L L L v R �/ y
'4� N �6 Ql
'�'� LL N � � C vf LL N vf �A � N' y�p CJ � `�'
LL C � � � � '7.L � C C �y C J
N L C uf .
y N C C a-� N �
� a }— C y� y .Y � � -p W I-- 1— c�i F � y � LLI �
C1 y on 3 z � ou L � L -o ao bn�i cw �.� � oo �
m 7 � LL on � a � v m a� � c c � c � o m c y
M C�1 � � a`1 � d i � -� '�8 -= tt tL m � � � � C i L
N � c a� +-' � �-' m O c O � v v .n a� +' E � m O
O a� 3 c � '� x � o.— 3 n n v Q. � o' �� Q-—
ev � co3m w � oa' oa � ooco3umoa