2017-04-11 - Police Pension Board - Agenda Packet 0 Buffallo G�l.ro��ve '.Po',"����,.,.'.(.we 'Pe-,ri,,,s�"'.0il'.In �Fund
.......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 0
46 .Rstupp 11.3oulewixtl, 13u.,ffalo Grove,, IlH�an.t: is 60089
Scott Eise.nme*nge r Art `✓oigt 'roily Mon6e l Jeff Fold Konneth Fax.
President ViceRreside;:nt Secretary Asst. Secretary lnIs ee;
NOTICE OF A REGULAR MEETING OF THE BOARD OF TRUSTEES
BUFFALO GROVE POLICE PENSION FUND
The Board of Trustees of the Buffalo Grove Police Pension Fund will conduct a regular meeting on Tuesday,April
11,2017 at 6:30 pm,at the Police Station located at 46 Raupp Blvd,Buffalo Grove,Illinois 60089 for the purposes
set forth in the following agenda:
AGENDA
1. Call to Order
2. Roll Call
3. Public Comment
4. Approval of Prior Meeting Minutes
a)January 10,2017 Regular Meeting Minutes
5. Treasurer's Report
6. Accountant's Report
a) Monthly Financial Report
b) Presentation and Approval of Bills
C) Additional Bills,if any
i. Illinois Department of Insurance Compliance Fee
7. Actuarial Report
8. Investment Report
a) Quarterly Investment Report
b) Review/Update Investment Policy
9. Applications for Membership/Withdrawals from Fund
a) Application for Membership—Chadd Kaiser
10. Applications for Retirement/Disability Benefits
a) Regular Retirement Benefits—James A.Harris
11. Old Business
12. New Business
a) Portability Status—Chadd Kaiser
b) Zacks Investment Management Presentation
C) Appointed Member Term Expiration—Jeff Feld
d) Fiduciary Liability Insurance Renewal
13. Trustee Training Updates
14. Communication&Reports
a) Statements of Economic Interest
b) Affidavits of Continued Eligibility
15. Attorney's Report
a) Legal Updates
16. Closed Session,if needed
17. Adjournment
1 of 45
MINUTES OF A REGULAR MEETING OF THE BOARD OF TRUSTEES
OF THE BUFFALO GROVE POLICE PENSION FUND
TUESDAY, JANUARY 10, 2017
A regular meeting of the Board of Trustees of the Buffalo Grove Police Pension Fund was held
on Tuesday, January 10, 2017 at 6:30 pm at the Police Station located at 46 Raupp Blvd, Buffalo
Grove, Illinois 60089 for the purpose of conducting regular business.
CALL TO ORDER: The meeting was called to order by Trustee Eisenmenger at 6:30 pm.
PRESENT: Trustees Scott Eisenmenger, Tony Montiel, Art Voigt, Kenneth Fox and
Jeff Feld
ABSENT: None
ALSO PRESENT: Dave Wall, Wall &Associates; Brian LaBardi, Reimer, Dobrovolny&
Karlson; Steve Earnhardt and Debbie Jancik, Lauterbach &Amen, LLP;
Scott Anderson, Finance Director
PUBLIC COMMENT: There was no public comment.
APPROVAL OF MINUTES: October 11, 2016 Regular Meeting: The Board reviewed the
minutes from the October 11, 2016 regular meeting. A motion was made by Trustee Fox and
seconded by Trustee Voigt to approve the October 11, 2016 regular meeting minutes as written.
Motion carried by unanimous voice vote.
Semi-Annual Review of Closed Session Meeting Minutes: There were no closed session meeting
minutes.
TREASURER'S REPORT: Mr. Anderson relayed that he will begin working on the annual
audit report within the next couple of months, which is due in June, 2017. There was no new
information regarding the extension of the Village Tax Levy.
ACCOUNTANT'S REPORT: Monthly Financial Report: The Board reviewed the Monthly
Financial Report for the period ended l 2/3 l/20l 6,prepared by L&A. As of December 3 l, 2016
the net position held in trust for pension benefits is $59,373,l 45.66, with a net change in position
of$3,130,888.11. The Board also reviewed the Cash Analysis Report, Revenue Report, Expense
Report, Member Contribution Report and Payroll Journal. A motion was made by Trustee
Montiel and seconded by Trustee Feld to accept the Monthly Financial Report as presented.
Motion carried by unanimous voice vote.
Presentation and Approval of Bills - Vendor Checks Report: The Board reviewed the Vendor
Checks Report for the period 10/01/2016— 12/31/2016, for total disbursements in the amount of
$210,407.30. A motion was made by Trustee Montiel and seconded by Trustee Feld to approve
the disbursements shown on the Vendor Checks Report as presented. Motion carried by roll call
vote.
AYES: Trustees Eisenmenger, Montiel, Voigt, Fox and Feld
NAYS: None
ABSENT: None
Additional Bills, if any: There were no additional bills presented at this time.
2 of 45
Buffalo Grove Police Pension Fund
Minutes of Meeting—January 10, 2017
Page 2 of 3
INVESTMENT REPORT: Quarterly Investment Report: Mr. Wall distributed the Quarterly
Investment Report for the period ending 12/31/2016, for the Board's review. As of December 31,
2016, the ending market value of the fund is $59,508,559.97 and the investment return for the
third quarter is $680,890.49. The portfolio allocation is 2.72% Cash Equivalent, 54.34% US
Stock, 3.01%Non-US Stock, 39.66% Bonds and 0.27% Other. The total account return (net of
fees) for the quarter is 1.15%. The investment policy guidelines, cash flow and the equity
accounts were reviewed with the Board.
Mr. Wall discussed supplementing the Pension Fund with Strategic Beta Exchange Traded Funds
(ETFs). A motion was made by Trustee Fox and seconded by Trustee Eisenmenger to move
$500,000 from each Fixed Income Manager for a total of$1,000,000 into five equally rated
ETFs. Motion carried by unanimous voice vote.
Mr. Wall presented the option of opening another custodial Schwab account to fund the
Exchange Traded Funds account, if necessary. A motion was made by Trustee Eisenmenger and
seconded by Trustee Fox to approve the opening of another custodial Schwab account, for the
purpose of funding the Strategic Beta Exchange Traded Funds account, if necessary. Motion
carried by unanimous voice vote.
Review/Update Investment Policy: There were no updates to the Investment Policy at this time.
COMMUNICATION AND REPORTS: Statements of Economic Interest: The Board noted
that the List of Filers must be submitted to the County by the Village by February 1, 2017.
Statements of Economic Interest will be sent to all registered filers who will need to respond by
the deadline of May 1, 2017.
Trustee Training Updates: The Board reviewed the Trustee Training summary and discussed
upcoming training opportunities. The Board was reminded to submit all training certificates to
L&A for recordkeeping.
Storage/Destruction of Old Pension Fund Accounting Records: L&A is in the process of
digitizing records and will no longer keep hard copies. The Board took possession of the three
boxes of the Pension Fund accounting records from L&A.
ATTORNEY'S REPORT: Legal Updates: Attorney Brian LaBardi reviewed the Legal and
Legislative Update quarterly newsletter highlighting recent court decisions and pension news
with the Board and answered all questions presented.
Amendment to the Downstate Police and Downstate Firefighter Articles of the Illinois Pension
Code: There was no Amendment to the Downstate Police and Firefighter Articles of the Illinois
Pension Code.
Amendment to the Illinois Pension Code: There was no Amendment to the Illinois Pension
Code.
3 of 45
Buffalo Grove Police Pension Fund
Minutes of Meeting—January 10, 2017
Page 3 of 3
APPLICATIONS FOR MEMBERSHIP/WITHDRAWALS FROM THE FUND: There
were none at this time.
APPLICATIONS FOR RETIREMENT/DISABILITY BENEFITS APPLICATIONS:
Approve Regular Retirement Benefits—James A. Nelson: The Board was presented with the
regular retirement benefit calculation for James A Nelson as follows: entry date of 08/28/1989;
retirement date of 01/03/2017; effective date of pension 01/04/2017; 50 years of age; 27 years of
creditable service; applicable salary of$101,332; applicable pension percentage of 67.50%;
originally granted monthly pension of$5,699.93; and amount of annual pension of$68,399.16.
A motion was made by Trustee Eisenmenger and seconded by Trustee Montiel to approve the
retirement benefit calculation as presented. Motion carried by roll call vote.
AYES: Trustees Eisenmenger, Montiel, Voigt, Fox and Feld
NAYS: None
ABSENT: None
OLD BUSINESS: There was no Old Business.
NEW BUSINESS: Approve Annual Cost of Living Adjustments (COLAs)for Pensioners: The
Board reviewed the 2017 Cost of Living Adjustments as calculated by L&A. A motion was
made by Trustee Eisenmenger and seconded by Trustee Fox to approve the 2017 Cost of Living
Adjustments as required by statute and calculated by L&A. Motion carried by roll call vote.
AYES: Trustees Eisenmenger, Montiel, Voigt, Fox and Feld
NAYS: None
ABSENT: None
Revietiv Trustee Term Expirations and Election Procedures: The Board noted that the active
member term currently held by Trustee Jeff Feld is expiring in April, 2017. Trustee Jeff Feld
expressed his wishes to remain on the Board if nominated. L&A will conduct an election on
behalf of the Pension Fund for one of the two active member Trustee positions.
CLOSED SESSION: There was no closed session needed.
ADJOURNMENT: A motion was made by Trustee Eisenmenger and seconded by Trustee
Voigt to adjourn the meeting at 7:45 pm. Motion carried by unanimous voice vote.
The next regular meeting of the Buffalo Grove Police Pension Fund will be held on Tuesday,
April 11, 2017 at 6:30 pm.
Respectfully submitted,
Date approved:
Tony Montiel, Secretary
Minutes prepared by Debbie Jancik, Pension Services Administrator
4 of 45
Buffalo Grove Police Pension Fund
Year-End Close Adjustments
For the Fiscal Year Ended December 31, 2016
Included as of the Month Ended February 28, 2017
Prepared By
L.,auterbach, & Amen,CERTRED P'UBLIC ACCOUNTANT'S
27W457 WARRENVILLE RD-WARRENVILLE,ILLINOIS 60555
PHONE 630.393.1483- FAX 630.393.2516
www.lauterbachamen.com
5 of 45
2711V4571PJAF�FBEfVVILLE Fil?, ® AF?FfiENi(ILLE,ILLIIV()IS 60555
Lauterbach & p,
Amen, PHONE 630.393.1483 ® FAX 630.393.2516
www.lauterbachamen.com
CERTIFIED PUBLIC ACCOUNTANTS
MEMO
TO: Members of the Pension Board of Trustees
FROM: Sherry Lauterbach
RE: Year End Close Adjustment
This memo is intended to inform you of the agreed upon year end close adjustments that were recorded
in the current month's financial statements. These are non-cash adjustments and are not related to the
portfolio's market value.
More precisely, this month adjusting entries from the previous fiscal year end were posted. These
adjustments would include accrued interest, due/unpaid expenses, prepaids and any other adjustments
necessary to complete the audit workpapers. These closing adjustments occur on an annual basis.
The only real affect of these adjustments is to fund balance. A prior year adjustment would update the
fund balance to reflect the most accurate position as of the previous year end.
Should you have any questions,please feel free to contact A.J. Weber or Susan Hill at 630.393.1483.
Cordially,
xr�l.e ;, C", �_L_p
Lauterbach & Amen, LLP
6 of 45
Buffalo Grove Police Pension Fund
Year End Close Adjustments Journal
As of Fiscal Year Ended December 31,2016
Reference Account Description Debit Credit
Journal: Y/E Adjustments
YEadj 15-600-00 YE 1 -To record FYE 2015 audit adjustments 12,729.50 0.00
YEadj 20-120-00 YE 1 -To record FYE 2015 audit adjustments 129,965.11 0.00
YEadj 30-000-01 YE 1 -To record FYE 2015 audit adjustments 0.00 (142,694.61)
YEadj 20-110-00 YE 2-To reverse FYE 2015 accruals 52,867.66 0.00
YEadj 52-150-01 YE 2-To reverse FYE 2015 accruals 2,170.00 0.00
YEadj 52-290-26 YE 2-To reverse FYE 2015 accruals 795.00 0.00
YEadj 52-290-27 YE 2-To reverse FYE 2015 accruals 332.02 0.00
YEadj 18-100-00 YE 2-To reverse FYE 2015 accruals 0.00 (3,297.02)
YEadj 52-170-03 YE 2-To reverse FYE 2015 accruals 0.00 (1,060.00)
YEadj 52-170-05 YE 2-To reverse FYE 2015 accruals 0.00 (19.49)
YEadj 52-190-01 YE 2-To reverse FYE 2015 accruals 0.00 (51,788.17)
YEadj 18-100-00 YE 3 -To record FYE 2016 prepaid-fiduciary 2,631.33 0.00
insurance 3.5 months
YEadj 52-150-01 YE 3 -To record FYE 2016 prepaid-fiduciary 0.00 (2,631.33)
insurance 3.5 months
YEadj 18-100-00 YE 4-To record FYE 2016 prepaid-IPPFA dues 795.00 0.00
YEadj 52-290-26 YE 4-To record FYE 2016 prepaid-IPPFA dues 0.00 (795.00)
YEadj 52-170-03 YE 5-To record FYE 2016 due/unpaid-Nov 1,090.00 0.00
accounting services
YEadj 20-110-00 YE 5-To record FYE 2016 due/unpaid-Nov 0.00 (1,090.00)
accounting services
YEadj 52-190-01 YE 6-To record FYE 2016 due/unpaid-advisor fees 50,166.37 0.00
YEadj 20-110-00 YE 6-To record FYE 2016 due/unpaid-advisor fees 0.00 (50,166.37)
YEadj 15-600-00 YE 7-To record FYE 2016 due from-PPRT collections 11,278.84 0.00
YEadj 41-230-00 YE 7-To record FYE 2016 due from-PPRT collections 0.00 (11,278.84)
YEadj 52-170-03 YE 8-To record FYE 2016 due/unpaid-Sept Acct 1,090.00 0.00
services
YEadj 20-110-00 YE 8-To record FYE 2016 due/unpaid-Sept Acct 0.00 (1,090.00)
services
265,910.83 (265,910.83)
7 of 45
Buffalo Grove Police Pension Fund
Monthly Financial Report
For the Month Ended
February 28, 2017
Prepared By
L.,auterbach, & Amen,7 L P
CERTRED P'UBLIC ACCOUNTANT'S
27W457 WARRENVILLE RD-WARRENVILLE,ILLINOIS 60555
PHONE 630.393.1483- FAX 630.393.2516
www.lauterbachamen.com
8 of 45
Buffalo Grove Police Pension Fund
Table of Contents
Starting
on
Page
Accountants' Compilation Report................................................................................................ 1-1
Financial Statements
Statement of Net Position - Modified Cash Basis................................................................... 2-1
Statement of Changes in Net Position- Modified Cash Basis................................................ 2-2
Other Supplementary Information
Cash& Investments - Pie Chart.............................................................................................. 3-1
CashAnalysis Report.............................................................................................................. 4-1
Cash Analysis Summary- Graph............................................................................................ 5-1
RevenueReport....................................................................................................................... 6-1
Expenses - Bar Chart............................................................................................................... 7-1
ExpenseReport........................................................................................................................ 8-1
Member Contribution Report.................................................................................................. 9-1
PayrollBatch Report............................................................................................................... 10-1
Quarterly Vendor Check Report.............................................................................................. 11-1
9 of 45
Accountants' Compilation Report
10 of 45
2711V4571PJAF1F8EfVVILLE Fil?, ® AF?FfiENi(ILLE,ILLIIV()IS 60555
p,
Amen, 4 PHONE 630.393.1483 ® FAX 630.393.2516
www.lauterbachamen.com
CERTIFIED PUBLIC ACCOUNTANTS
March 15, 2017
Buffalo Grove Police Pension Fund
46 Raupp Boulevard
Buffalo Grove, IL 60089
To Members of the Pension Board:
Management is responsible for the accompanying statement of net position- modified cash basis of the
Buffalo Grove Police Pension Fund as of February 28, 2017 and the related statement of changes in net
position - modified cash basis for the two months then ended and determining that the modified cash
basis of accounting is an acceptable financial reporting framework. We have performed the compilation
engagement in accordance with Statements for Standards and Review Services promulgated by the
Accounting and Review Services Committee of the American Institute of Certified Public Accountants.
We did not audit or review the accompanying financial statements nor were we required to perform any
procedures to verify the accuracy or completeness of the information provided by management.
Accordingly, we do not express an opinion, a conclusion, nor provide any form of assurance on the
financial statements.
The financial statements are prepared in accordance with the modified cash basis of accounting, which
is a basis of accounting other than accounting principles generally accepted in the United States of
America.
Management has elected to omit substantially all of the disclosures included in financial statements
prepared in accordance with the modified cash basis of accounting. If the omitted disclosures were
included in the financial statements and other supplementary information, they might influence the
user's conclusions about the Pension Fund's assets, liabilities, net position, additions and deductions.
Accordingly, these financial statements and other supplementary information are not designed for
those who are not informed about such matters.
Other Matter
The other supplementary information is presented for purposes of additional analysis and is not a
required part of the basic financial statements. This information is the representation of management.
The information was subject to our compilation engagement. We have not audited or reviewed the other
supplementary information nor were we required to perform any procedures to verify the accuracy or
completeness of the information provided by management. Accordingly, we do not express an opinion,
a conclusion,nor provide any form of assurance on the other supplementary information.
We are not independent with respect to the Buffalo Grove Police Pension Fund.
Cordially,
Lauterbach & Amen, LLP
1-1 11 of45
Financial Statements
12 of 45
Buffalo Grove Police Pension Fund
Statement of Net Position - Modified Cash Basis
As of February 28, 2017
Assets
Cash and Cash Equivalents $ 45,666.48
Investments at Fair Market Value
Money Market Mutual Funds 981,311.42
Fixed Income 22,355,450.30
Stock Equities 30,981,837.67
Mutual Funds 7,036,733.10
Total Cash and Investments 61,400,998.97
Accrued Interest 66,860.18
Prepaids 3,426.33
Total Assets 61,471,285.48
Liabilities
Expenses Due/Unpaid 52,346.37
Due to Municipality 84,628.60
Total Liabilities 136,974.97
Net Position Held in Trust for Pension Benefits 61,334,310.51
See Accountants'Compilation Report
13 of 45
2-1
Buffalo Grove Police Pension Fund
Statement of Changes in Net Position - Modified Cash Basis
For the Two Months Ended February 28, 2017
Additions
Contributions -Municipal $ 81,659.05
Contributions -Members 99,041.40
Total Contributions 180,700.45
Investment Income
Interest and Dividends Earned 192,497.41
Net Change in Fair Value 2,077,190.58
Total Investment Income 2,269,687.99
Less Investment Expense (57,300.39)
Net Investment Income 2,212,387.60
Total Additions 2,393,088.05
Deductions
Administration 1,090.00
Pension Benefits and Refunds
Pension Benefits 585,457.25
Refunds 0.00
Total Deductions 586,547.25
Change in Position 1,806,540.80
Net Position Held in Trust for Pension Benefits
Beginning of Year 59,527,769.71
End of Period 61,334,310.51
See Accountants'Compilation Report
14 of 45
2-2
Other Supplementary Information
15 of 45
LO
v
0
cm
N
O
N
w
w
� � o
i cv
cl.
cl�
O
O a °
'—' cr
U ra VV
w �
IIIVIIj
a
� N
m
v
W o
xkc)
U
O
r- �t
o0
N M ^ N �E ^
O �
�c O �o �t ON C0 1 00 V) ' M O�
O �c o0 r t VO �� N O LO
01 V) V) M Vr M O� V
V) O V) L) ^ O O kn
M cn ^ O V) M V) V) \p 0
\O O \O oc
V) O N O O r N M OA
M M O,r1l If) In
r r O
N
V) O V) AO o0 M o0 01
M M r- 01 M r V) r— V1 l0
Vf O V' M O, V) r O o0 ' r M
ON
'n oc O N OQ
O Vi r O �T oc M
fn �D
N ^"
al M C1
00 V7 Cl) \D �O N 01 �O
In oc CS o V) o
rl O O � �t O en
) V1kr)
V) � \D \D O h R
kn r i
V) V)
N N
V) �c 0 N 01 CC
V) V) � N
•�I �....II V'� oc
O Vi O Ln 01 00 'ITQ.
ICI �I M M ^ N V) O ,^
QW" r0 N M M
Q oc
�~ M O � m O oc O O O
U
LJ a+
r00O. 00 � r �
�1 V) In o0 D1 r N
M M L—
0 N N N
r ON
AD O M m O
Vn
^ N N
N O 01 �r
_ �O N 01 al M OG V)
69
Ol
oc
M O O
o0 M
42
r M OC V) l0 N CO ^ M
4$ t it it �$ It 4$ 4$
�I U
U U U U U U U U U
R7 S Un Un zn zn zn zn v v V� E^
O ' ' N cC
l� OC \O \O M O N
M
00 O l� 00 N l� O
g---
N
O
O N oC 01 xLO
01
00 \O M M 00 Ic V
N �O V'1 N 00
N N M O
M V"1 V'1 O\ Vl M co
O
N oC O O a1 a1
M N h CCi ^ CCi
N N N
M ' ' O N OC M
A �D M
O o N N
N "
'C r
� � N � O�
N �, N 'n N O cV N r
O o oc kn
M o0 00 N N kn
� O
�C rq N •-- M �M'r
00
•V� O � M N � � N N U
�I N -T a1 v'� ONII.
� •� cn N l N v'� nfn
O
a _ kn
O Vl 01 O C Vr
r` � �� O N O N U
10
O U
C q Z �Y O
O w
N
77�
4 N N oG M
In M In
O N M
rY
O
00 'It
T 00 M
-- M
77� N of 0 O
01 AO kn O N
0.4
Qn
O
X n
� � y
O cd
W
ID > r
o �7 o
N
a ° iz
LO
v
72
rn
c/ Y
w
�^ C Y
I y U �,
O �I
wo
19
/I
9 °
CIO
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Buffalo Grove Police Pension Fund
Revenue Report as of February 28, 2017
Received Received
this Month this Year
Contributions
Contributions -Municipal
41-210-00-Current Tax $ 80,380.00 81,659.05
80,380.00 81,659.05
Contributions-Members
41-410-00-Contributions-Current Year 47,461.49 98,641.40
41-420-00-Contributions-Prior Year 61.88 123.76
41-440-00-Interest Received from Members 138.12 276.24
47,661.49 99,041.40
Total Contributions 128,041.49 180,700.45
Investment Income
Interest and Dividends
43-252-06-Schwab-Fixed Income 95757-3550 9,299.72 48,213.27
43-252-10-Schwab-Fixed Income #7186-9454 52,190.17 70,910.03
43-450-01 -Schwab- Stock Equities #7636-6003 20,411.51 39,032.04
43-450-02-Schwab- Stock Equities #1943-2799 19,858.92 40,066.95
43-550-06-Schwab-Mutual Funds #5757-3550 1,587.12 1,587.12
43-550-09-Schwab-Mutual Funds #8885-8061 2.92 5.41
43-550-1 1 -Schwab-Mutual Funds #7386-5381 4.20 4.20
103,354.56 199,819.02
Gains and Losses
44-252-06-Schwab-Fixed Income 95757-3550 22,817.56 41,572.70
44-252-10-Schwab-Fixed Income #7186-9454 53,191.75 45,880.29
44-450-01 -Schwab- Stock Equities #7636-6003 526,886.53 806,554.77
44-450-02-Schwab- Stock Equities #1943-2799 611,074.01 894,494.43
44-550-03 -Schwab-Mutual Funds #1655-8809 23,329.06 110,116.57
44-550-04-Schwab-Mutual Funds #8770-1624 40,034.68 37,818.23
44-550-06-Schwab-Mutual Funds #5757-3550 4,835.00 7,150.00
44-550-07-Schwab-Mutual Funds #6217-3165 (1,789.25) 3,578.50
44-550-08 -Schwab-Mutual Funds #2467-8480 52,304.89 86,199.84
44-550-11 -Schwab-Mutual Funds #7386-5381 43,825.25 43,825.25
1,376,509.48 2,077,190.58
Other Income
45-200-00-Accrued Interest (62,762.60) (7,321.61)
(62,762.60) (7,321.61)
Total Investment Income 1,417,101.44 2,269,687.99
Total Revenue 1,545,142.93 2,450,388.44
See Accountants'Compilation Report
20 of 45
6-1
LO
2
0
Cn
oc
(r)
1 rl�
C)
Buffalo Grove Police Pension Fund
Expense Report as of February 28, 2017
Expended Expended
this Month this Year
Pensions and Benefits
51-020-00- Service Pensions $ 271,236.81 542,092.27
51-040-00-Duty Disability Pensions 3,548.30 7,096.60
51-060-00- Surviving Spouse Pensions 18,134.19 36,268.38
Total Pensions and Benefits 292,919.30 585,457.25
Administrative
Professional Services
52-170-03 -Accounting&Booldweping Services 0.00 1,090.00
0.00 1,090.00
Investment
52-190-01 -Investment Manager/Advisor Fees 7,084.02 57,250.39
52-190-04-Safe Deposit and Bank Fees 25.00 50.00
7,109.02 57,300.39
Total Administrative 7,109.02 58,390.39
Total Expenses 300,028.32 643,847.64
See Accountants'Compilation Report
22 of 45
8-1
Buffalo Grove Police Pension Fund
Member Contribution Report
As of Month Ended February 28, 2017
Thru Current
Prior Fiscal Fiscal Service Total
Name Year Year Purchase Refunds Contributions
Adams,Falon-Jocquet $ 28,993.99 1,243.28 0.00 0.00 30,237.27
Anderson, Tara E. 118,213.44 1,710.76 0.00 0.00 119,924.20
Baker,Malcolm E. 145,489.86 1,473.04 0.00 0.00 146,962.90
Baron, Danielle M. 129,460.87 1,546.68 0.00 0.00 131,007.55
Bethge,Roy H. 187,476.54 2,109.40 0.00 0.00 189,585.94
Bock, Cynthia 73,631.05 1,583.51 0.00 0.00 75,214.56
Bowen, Crystal 78,436.96 1,701.42 0.00 0.00 80,138.38
Broussard,Robert D. 82,771.44 1,627.52 0.00 0.00 84,398.96
Carlson,Michael D. 33,379.54 1,282.92 0.00 0.00 34,662.46
Casstevens, Steven R. 79,472.12 2,462.16 0.00 0.00 81,934.28
Cholewa,Amy L. 12,125.84 1,133.68 0.00 0.00 13,259.52
Dattilo, Thomas J. 183,573.32 1,546.68 0.00 0.00 185,120.00
De La Paz,Hector 101,537.90 1,567.73 0.00 0.00 103,105.63
Derken, Thomas P. 157,984.03 1,473.04 0.00 0.00 159,457.07
Dimeler, Daniel D. 81,941.59 1,583.51 0.00 0.00 83,525.10
Eisenmenger, Scott D. 162,762.28 1,994.66 0.00 0.00 164,756.94
Freeman, Janet 1. 153,694.00 1,473.04 0.00 0.00 155,167.04
Gaborek,Nicole L. 1,746.99 1,023.24 0.00 0.00 2,770.23
Goldstein,Anthony M. 144,131.10 1,832.50 0.00 0.00 145,963.60
Gretz, Timothy J. 177,150.90 1,899.68 0.00 0.00 179,050.58
Halverson,David W. 178,820.52 1,645.78 0.00 0.00 180,466.30
Hamelberg, Rollin S. 176,095.98 1,583.51 0.00 0.00 177,679.49
Hansen,Brian R. 46,141.97 1,473.04 0.00 0.00 47,615.01
Hansen,Meghan C. 63,595.99 1,473.04 0.00 0.00 65,069.03
Harris, James A. 175,667.30 1,583.51 0.00 0.00 177,250.81
Hawkins, Derek T. 71,878.94 1,583.51 0.00 0.00 73,462.45
Hill, Gregory R. 84,984.61 1,642.97 0.00 0.00 86,627.58
Horbus,Frank S. 129,414.49 1,546.68 0.00 0.00 130,961.17
Hyland, Richard J. Jr. 148,334.51 1,671.96 0.00 0.00 150,006.47
Jamil,Paul M. 147,049.83 1,710.76 400.00 0.00 149,160.59
Jigalov,Adrian G. 37,356.07 1,313.40 0.00 0.00 38,669.47
Kondrat,Michelle M. 145,307.09 1,676.96 0.00 0.00 146,984.05
Krozel,Ashley E. 69,499.55 1,473.04 0.00 0.00 70,972.59
Kupsak, Staci M. 149,633.33 1,583.51 0.00 0.00 151,216.84
Lamb, Kevin J. 15,581.38 1,239.74 0.00 0.00 16,821.12
Lowenberg,Kurt D. 154,088.64 1,546.68 0.00 0.00 155,635.32
Martin,Michael M. 134,410.06 1,583.51 0.00 0.00 135,993.57
McMillon, Shannon T. 15,580.74 1,169.78 0.00 0.00 16,750.52
Mills,Matthew C. 117,249.69 1,546.68 0.00 0.00 118,796.37
See Accountants'Compilation Report 23 of 45
9-1
Buffalo Grove Police Pension Fund
Member Contribution Report
As of Month Ended February 28, 2017
Thru Current
Prior Fiscal Fiscal Service Total
Name Year Year Purchase Refunds Contributions
Montiel,Amador A. 135,582.79 1,473.04 0.00 0.00 137,055.83
Moran,Anthony M. 138,513.61 1,662.79 0.00 0.00 140,176.40
Newton, James E. 234,792.30 1,996.80 0.00 0.00 236,789.10
Nugent, Thomas P. 192,924.57 1,899.68 0.00 0.00 194,824.25
Parker,Ryan S. 31,585.48 1,336.52 0.00 0.00 32,922.00
Paul, Cliffton A. 108,952.66 1,473.04 0.00 0.00 110,425.70
Positano,Vincent J. 157,001.03 1,710.76 0.00 0.00 158,711.79
Reed, Thomas G. 199,716.01 2,095.90 0.00 0.00 201,811.91
Rodriguez,Michael A. 150,553.50 1,890.24 0.00 0.00 152,443.74
Rossi,Marc D. 78,619.38 1,583.51 0.00 0.00 80,202.89
Rudnick, Joel A. 16,160.69 1,169.78 0.00 0.00 17,330.47
Rygiel,Andrew T. 1,746.99 1,048.20 0.00 0.00 2,795.19
Schulz,Dean R. 184,903.42 1,727.92 0.00 0.00 186,631.34
Schwall, Gregory R. 186,155.43 1,583.51 0.00 0.00 187,738.94
Sepot, John F. 171,132.79 1,583.51 0.00 0.00 172,716.30
Shipman,Douglas S. 88,544.24 1,473.04 0.00 0.00 90,017.28
Smith, Randall A. 148,234.92 1,583.51 0.00 0.00 149,818.43
Spolar, Brian A. 144,052.38 1,876.13 0.00 0.00 145,928.51
Szos, Michael R. 177,255.08 2,130.56 0.00 0.00 179,385.64
Tijerina,Brian A. 5,180.46 1,197.63 0.00 0.00 6,378.09
Turano,Anthony R. 85,415.95 1,546.68 0.00 0.00 86,962.63
Valstyn, Ross B. 32,473.03 1,305.44 0.00 0.00 33,778.47
Verduzco,Jaime A. 85,380.97 1,642.97 0.00 0.00 87,023.94
6,949,542.13 98,307.67 400.00 0.00 7,048,249.80
Inactive/Terminated Members
Nelson, James A. 173,084.95 333.73 0.00 0.00 173,418.68
Totals 7,122,627.08 98,641.40 400.00 0.00 7,221,668.48
See Accountants'Compilation Report 24 of 45
9-2
Buffalo Grove Police Pension Fund
Member Contribution Report
As of Month Ended February 28, 2017
Thru Current
Prior Fiscal Fiscal Service Total
Name Year Year Purchase Refunds Contributions
Service Purchases
41-420-00 41-440-00 41-450-00
Prior Year Interest from Other Member
Name-Type of Purchase Contributions Members Revenue Total
Jamil,Paul M. - Military-Principal 123.76 0.00 0.00 123.76
Jamil,Paul M. - Military-Interest 0.00 276.24 0.00 276.24
Totals 123.76 276.24 0.00 400.00
See Accountants'Compilation Report 25 of 45
9-3
o LO
N �
00_ o O o m m m OZ) w w m o 0 0
�p K O O LO Lo Lq co co Cfl t0 O O
CD
N d O O O �_ to to O to O O N
'ka } LO Lr)
LL �}CD EA E1 V} 6r3 N N
y v} v}
f6
O O C) O O O O O O O O O
U -a O O C, O O Cl O O O O O O
N J ka 64 EA EA ka 64 EA EA EA EA
U d O O o O O o O O O O O O
Q v O O O O O O O O O O
J R 6 O C, O O Cl O O O O O O
LL i Efl 64 U> EA Efl 64 Uf EA fA Efl
Q �
N
C
N O O OO O O 00 O O O O O O
R V O O O O O O O O O O
O O
QR Uf l 64 3 ff} EA U3 3 64 4A Efl ff} Ef}
3
N
C
t d O O 00 CD CD CD V V CD CD CD CD+' t) O O O CD CDO Cl) co CD CD CD CD
O O C, O O 51 7 V O O O O
= i FFy 69 fA FA C'V N
7
$ N
� � C EA Efl
3
LL O^
c C O O NNN N O) 6) V V
O d N co coO OJ coC) C) I� Q
LL co 00 1-
Co
E Lr U') rn rn V V
F
m m } O O
d 16} U) EA ff) 16 U> — U>
E!) ff)
V 4
3 Cl? m clq clq
OO CO 00 O tf')
N CV
> E � LO to O M 6) ULC
m O U to O
N
O Z
O
5 u
\F ` W W W Y W W u
3 ` y O O O O O O O
d 3 3 3 3 3 3 3
L N N N N N
U O O T O tb O O N O N O M
_ — w r- t0 V
= O m to 0 to to
U N J
o
T
3
d
m J
E Z N
w )
d T J > y Co
d A _
CL Q fl -C c
E -
W to LL Q CO CO
N
co co 04 m O N Cl) M
N o R o 0 0
LL
cu
co O OJ LO N Cl)
a) O co O U cotD M L L() W
U Z j J
N _ «
N 0
m
o LO
N �
00 _
N K N N I- � 00 O OO I� I` 0') q) O O
CV N O) O N N OJ O OO Lq Lq q � M O C) P-
O O It �t CC) O co O O N N N O N N
.� O O O O II- 46 Y Il- O O r- I` m (Al m
d O O H} (A (f} EA - ccH} (A (f} (A
LL
y Efl EA Efl EA
l6
0 O O O O O O O O O O O O O O O
Y O O O O O O O O O O O O O O
U -a O O O O O O O O O O O O O O
y J N (f} 64 EA EA EA EA EA Efl 64 EA EA EA EA EA
U m o O o o O O O o O o o O O O
Q v o O o o O O O o O o o O O O
J O O O O O O O O O O O O O O
LL R OF l 64 Uf tf} Uf Uf Efl (f} 69 (f) (f} (f) UY EA
Q �
N
C
a) O O O (D O CD O CD (D (D O O O
w V O O O O O O O O O 00 00 O) O O
O O O O O O O O O If) If) N O N
0) R ({} 64 4A 1f} U> U> (f} (f} 69 �T V3 H) V3
7
fN
C
t 0) O O O O O O O O O U') U') I` O I—
u O O O O O O O O O OR OJ O O O
O O O O O O O O O O O 00 O m
(D R Ff3 F� 64 fA (f} SI) SI) S9 E=� O O) 46} I-
2 (fl (D N N
-� y S4 fA Ef} (A
LL� � C
3
G^
c C 00 m O O V O V Cl) m U') O (f)
O ^' O N N N N N O O O I� � M M (q O (q
.N W U) (O (O M M CD O O co M M M V O V
E O O (D (J � U> � N N H7 LO
F
M M (C) (n 00 00 (f) (() (0 (0 O
LQ
IL Ef3 if} EFT (f} V> S9 Ef3 ff} EFT (f} V>
V
d m c (o (q CO m (q O O c�
m Cl) m 0) 0)
d O In In 00 00 O M M V V lC) In O ,--�
O � V 7 N O N E CD CD CD CD CO co O O) O) N N Y
^ I-. U U I� � N m (q
CO M M (M Cl) (q to Cl) M V) In
Ue y (f} 64 (1} 4A U) fA uj (f) 69 UA (f} (A Ufl
G Z
10 .. .. .. .. .. .. U
a w
3 Y O 0 0 0 O O
7 7 7 7 7 7 N
U O N O N O O N O NC) NC) CD N
M (00 C
(C h N O
* * * *
U
d InLL
C
E Z U Y o 0 oU
Z d c vi vi U - Y � c
>, .F 0 0 m 0 o 0
a) m c m g
o a 0 0 o ��
a a E o m o E�
E Q o 0 0 co L CO
w 00 CO m d D m U U d U
0
(o — O ti I-- m N C) C)
>+
.R O O O O O O O O
N LL
fn M (q O O Oco
V
a) N V M M OM 00
Z
U N
o LO
N �
00
N K O O Cl) Cl) I- P- 6) () O O O V O
LO LO V O V N
N co CO CO co co co I- r 0) C) 0') Cl) cli
N
.O O O V) L() LO LO O O (o (D h U} LO
Cl) co co co 0) O (q co (o (D 0) O V
LL U} t-- 6-> 6c3 _ _ U3 H3 163 H-} H-} H} E!3
d d3 d3
l6
0 O O O O O O O O O O O O O O O
Y O O O O O O O O O O O O O O
U -O O O O O O O O O O O O O O O
y J N Ef3 d3 Ef3 E!-} Ef3 d3 Ef3 d} Ef3 Ef3 Ef3 Ef3 d3 Ef3
U (u o 0 0 0 0 0 0 0 0 0 0 0 0 0
Q v o 0 0 0 0 0 0 0 0 0 0 0 0 0
J O O O O O O O O O O O O O O
LL m U} 63 U} d} U} d} U} d} U3 fa (A ff} d} ff}
Q �
N
C
d O 0 O O O O O O O m O O O O
w („) O 0 O O O O O O 0 O O O O O
0 O O O O O O O O I� ti O O O O
QR Ef} Ef3 4A SR} ff} Ef3 ff} EA � U) 4fl 4f} Ef3 ff}
7
N
C
t G) O 0 O O O O O O O O O O O O
u O O O O O O O O O O O O O O
O 0 O O O O O O 0 O O O O O
= i SI) d3 d} U3 d} d} d} ff3 ff3 y} U} U} d} d}
7
$ (n
LL� � C
3
G^
r_ C 6) CS) V V Cl) Cl) (o (D O C) I� C) 1- N
O ^' U) (fl (q L[) L() (D (D C) C) W 0) (D O (q V Q
U) I-� - M M I 0) 0 V V 0) 0) 0) C) CY) (n
LL (fl (fl O O � � (C (C V V LNC) E!T LO V
F
Cl) co �t �t co CA I- I- (o (fl LO LO CM O
d 163 U3 U} U3 U} U} U3 U3 163 U} ff} U7 Ef3
V
d W C 6) O N N O o) N N Il- O I- co O M
m CO CO Cl) C) 6) Cyr LC) UC N N N O N 7 U O
d O 1, r. P P r- P- LO LO C) O O N
O E CD CD 0) 6) CC) CA N N LO O LO (M Y
(`') M I� � � � oc Cb
` j� _ M M Cl) CO (D � � co
U) I-- LO 0)C) (D to LO f!T (,.� � N Z+"
G Z
10 .. .. .. .. .. .. U
3 Y O O O O O O
U O N O (n C) N C) N 0 N C) C) N C)
t0 O CLO NO F.-
0 0o n U)
*
a 3 �
a
E 0
E Z
m L N L
N Q N LL N O
Z Q co Q Y
d T
Um co
d U D c 2 N
T
_ N �
Q' Q E >,C a
E N 7 m m m m m N
w U 0 0 0 2 2 0- m 2
0
c+� — (n co 0 0 0 co
LO co co
RE o0 0o C) 0) 0 w o Cl)
LL
N UO N m 0 O (fl
(n (fl O (fl t• O
CO
LOoo m r� LO ti
Z
U N
o LO
N �
00_ K V LC) LO 7 Cl) Cl) CO CO co co O O O O
N LfJ V V N N V V O O O O O
N d H Cl) N N 00 00 V 00 00 O O O O LO N
.o Ln N N �t � It It 't I�t O m O O N
LL 69 N CV 6f> 6f> �_ EA Efl EA 6F> V V O
0) ka 64 EA Efl fA EA EA
L6
0 O O O O O O O O O O O O O O O
Y O O O O O O O O O O O O O O
U -a O O O O O O O O O O O O O O
d J 0) C{} lb} 64 EA EA EA EA Efl EA EA EA EA EA EA
U d O O O O O O O O O O O O O O
Q v O O O O O O O O O O O O O (D
J O O O O O CJ O O O 6 O O O O
LL R C{} Lr3 64 H> Cf} fA Cf)- H} 64 Cf) Cf} fA EA H)
Q �
N
C
0) CD O 00 00 O O O O m 6) m O D)
w t) O O O N N O O O O O O O O O
O O O D) 6) O O O O � I� I`
Lv R Cf} Cf3 k& Cf} 60- U4 69 I` I� t` t` I-
3 60- y> f!> V! 60- Cf) E!>
N
C
t 0) O O O O O LO LO O O O O O O O
V O O O O O V O O O OR O O O
O O O O O V V O O O O O O O
= L FF} FFy 64 fA SO Cf3 Q=y O 00 SO SI) Cf}
LO LO
LL
3
G^
r_ C N 00 00 Cfl Cfl N N Cl) Cl) co
O ^' Vl V LC) L; 00 00 C) Cl) O O co co V V co Q
D U) Lfi M M L(j L6 M M V V M M OJ
LL V OJ O O O MV MV CDO 00 00V V M
F
co
(D (D (D I` I` 't Il- � D) D) � O
ILUS k& U) fA U> EF} U) S9 (a fA HT Cf} H> SO �
V
IL m r 00 (D cc I- � Ln � LL) m
rn rn co co co m v v Cl? c?
G> E N O O CO O N N r- r- O O (D ~
6) LO Lo N N LO Lo O O O Y
O ^ Q Cl O O LC) L[) LC) U N N O O N t"r
L i.i CV COM LC) Lo Ln Lo M M U') LC) I` r- CD
E� La La 4f> U-) Cf} Cf) Ej La UT 4f) Cf) u-, Cf)
O Z
10
5 u
Y W W
3 ` y O O O O O O O
L
7 7 7 7 7 7 7 N
U N O 00 O U) O N CD N O 00 O N CD
00 Ln 00 N Cl)
2
a
*
d Q z ui
d
E z C0 ° o C� d
Z > a)
(D °m
d Lea Y a) Z L d
a.2 Y c
m
E Q cn � N E m a U
D U
CD
W 2 Y Y J J J
0
O O O O O. O CD O CD CD CD CDR
N LL
(n co N 00LO
Oo U) N N
N O CD M O Ln N
� Z *
U N
o LO
N �
00_ K O O O Lfi O LO co Cl) O O O O O O
O (`7 M (h O M 67 O O)
N d H LO II- O I- M Cl) O O O O O I- I- OM
.o N O O N E6} N Cl) Cl) N Ef} N Cl) M LO LO
d O CA 0 O) O) co co CDI- p- Cl) Cl)LL _ 61) EA Ef) Efl 61) EA —7 EA EA Ef} EA
d EL} Ef} Ef}
l6
0 O O O O O O O O O O O O N N O O
Y O O O O O O O O O O O co co O O
U -p O O O O O O O O O O O O O
= J N Ef} Ef} EA Ef} Ef} Ef} Ef} Ef3 Ef} Ef} Ef} lD lD H) S9
U a
im U m o 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Q v o 0 0 0 0 0 0 0 0 0 0 0 0 0 0
J O O O O O O O O C7 O O O C7 O
w R Ef} E» Ea4 U) U) Ef} U'E» EA E» E» Ef} t» EA E» EA
Q �
N
C
d m 0 0 O O O O O 0 0 O O O O O
w V O CA CA O O O O O 0 0 O O O O O
Il� N N O O O O O O O O O O O O
7
Ef3 C{} Egg U) U) Ef} ff} EA U} U} tf} U) EA U} EA
fN
C
t d O co co O O O CD CD CDO O CD CD CD CD
V O O O O O O O O O O O
O LO LO O O O O 0 CD CD CD O CD_ Edl Cl)t cot M Ef3 Cl)
V) Efy Ef} EA Ef} EA V) V)
-a N 69 Ea V> Ef)
LL� � C
3
G^
r_ C M f� f� O LO LO co O Cl) V LO LO
Q ^' (D N ('7 O7 OO CT O 6) r 67 O
'N W/ U) OJ LO Ltd V O V V V 0') O 0) N N 0') 0')
1.r M N N co uly co Cl) M m co co EA N_ N M M
F
LO LO � Il- -t -4 LO Lo (D (fl It �t O
ILEf} Ef} U) ff} U) Ef} U) S9 U) Ef3 U) Ef} U)
V
d W C V V CO O CO N N N O N N N LO Lo V
7 N N N V O Cfl Cfl O O O W OJ (fl Cfl U O
G> E CO CO m O CO V Lo m 0) 0)
O
(fl (O O O O O O LC) N Il- N N CO coCK7 Y
^ N 6) O CT O CO Co n 6) CO W co 6) 6)
� i.i Q to M M lC) H) (fl M M M Ef3 i M M M M
U) U) Ef3 U) U-� U3 U) Ef3 U} U} U) U3 U)
G z
10
u
3 Y O O O O O O O
7 M 7 7 7 7 7 7 N
U N N N O O N CDN 0 0 N Cl CD
CDN
Ln N O co Ln Ln
C) N Cl) 1 w w
Q N ❑ ao ❑1 ❑� � ❑1 N ❑� ❑� � ❑1 ~ ❑1 to
N
(u �
(D 3
d LaL U
m _
O=
E z
7
>, 0_ c c� cz - CO
p n
>.�
Z co
E U — (6 O N (a (6 (6 (6
w aU 2E z am a a
0
T O CD O Cn O O O CD
N R
LL
fn N ON O V Cl) Cl)a) N M N f(D
z
U fn
o LO
N �
00
N O O I- 1- O O V V O O O O V V O
CV XCYJ O D? oD V V O O _
to coI\ r O O N N co (D V I� � M
.� (D (D lf) L(> M M � 't � � I O O
I� O O LO LO N N V V (n (n
LL
d Ef3 d3 d} d3
l6
0 0 — O O O O O O O O O O O O O O
Y O O O O O O O O O O O O O O
U -a O O O O O O O O O O O O O O
d J N Ef3 Ef3 Ef3 E!-} Ef3 d3 Ef3 d} Ef3 Ef3 Ef3 d3 d} d3
U d O O o o O O O O o o O O O O
Q v O O o o O O O O o o O O O O
J O O O O O O O O O O O O O O
LL R H} 64 U) U) U} d} ff} d} U) Ef3 U) d3 U) U)
Q �
N
C
d O O O) 0) m O O O O (D m 0) O O
w t) O O O O O O O O 00 00 O O O O
O O h I-� rl� r-� O O (n In r_: O O
d R Ef} 69 I` I` I— I` U} fF} V V I— I` U} HT
f!-} V- V) f!) 64 V) H-} HJ
N
C
t d O O O O O O O O O O N N O O
= t) O O O O O O O O O O O O O O
O O O O O O O O O O In In O O
= L Ff3 d3 64 U) d} U) (f} U) Qf U) C`N) CN7 U) d3
7
$ (n
LL
3
G^ o
r_ C N N m CF) O O OO 00 t0 (0 V V O O
O ^' N N N 00 00 Cl? C7 V V C7 (h G� 6) (O (O
D O W 00 (O co O O 'IT It 00 00 CO
LL 00 00 00 00 d N N O O
F
to (0 LOLO (0 (0 (n V) N N 00 00 �
ILU) GO, U) U3 U) U) SO U) 69 U} d} U> d3 U)
V
ILr- N N Cl) M CO co O O Cl) M (D CDO
7 U') (n M Cl? (O (O (fl (O (n (n (n Ln U O
d O N N Cl) M (n (n V
_ N O m r- � O O LO L Y
O ^ Q N O O (n (n (n (n
L i.i - � lf) (C) (n (n � N N In (fj CC
U) Ef3 U} U} Ef} U,, U3 U) Ef3 U} U) U) U3 U3
O Z
10
u
3 Y O O O O O O O
L
U O N O N O N O N O N O N O N
O N w � M co (~
w (D ti w W w
= M M CA M co CD
*
n
d (6 N m J _N N
E > E i CU
Z
Z y L Q O
d A O LO N O
0 0_ N >CL
N
O
E a a° C� U) i CO in
0
A o 0 0 0 0 0
.R O O O O O O O
N LL
fn O N Co � M CO In
C.0 M O C.0 C0 (D
� Z *
U N
o LO
N �
00 _ _
N K 6) Q) O O O N 07 m O Cl) O O O
O O O O O O O O) O O) O O
N O O O O O 0') 0') OD O OJ O O M
O O V Ef} V 0) O r- r- ff} O O
LL Ef3 Ef3 EA EA EA EA E9 69 N N
y ff3 Ef} Ef} EA
(6
0 O O O O O O O O O O O O O O O
Y O O O O O O O O O O O O O O
U -O O O O O O O O O O O O O O O
y J N ka Ea Ef} Ef} EA Ef} EA k& t& EA Ef} Ef} Ef} EA
U d O O O O O O O O O O O O O O
Q v O O O O O O O O O O O O O O
J O O O O O 6 O O O O O O (J O
LL R Ef) 69 Uf Uf Ef} Uf EA EA 64 Q) Ef} E:a H) EA
Q
N
C
d O O O O O O O O O O O m O O
w („) O O O O O O O O O O O O O O
f-� rl: O O O O O O O h O O O
0 EA EI- U-1 U-1 Ef} H) EA Ef) 64 V) I- H) EA
7
fN
C
t (D V V O O O O O O O O O O O O
t) co M O O O O O O O O O O O O
7 V O O O O O O O O O O O O
= 7 N N EA Ef3 Ef3 EA FA Ff3 ff3 EA Ef3 Ef3 EA FA
LL
3
C
G^ o
r_ 6) 6) O CD O N N I- r- N O N
Q ^' N (O t0 P-: O I� O� 6) Ci C`7 00 O OJ N N
•N �W// N N O O O O O E) E) 0') O En O O
LL O) O N Ef} N V V V V O) Ef} O m (b
F"r
(n (n �t �t �t LO LO O W 6) 6) O
d Ef} Ef3 Ef} EA Ef} Ef> S9 Ef3 Ef} U> Ef} Ef>
d C I- r- O O 0 N N (A O O O O t`
7 (D (D (D O (D 0) N N m V OJ UV N U O
d O O O N 1- m O O O O N M O O ,--�
�A1,, N (D 00 r- m Y
O W Q N � � CD I� ^ O oc L' L( (D (D — O P- r- r-
CO M N Cl) Cl) m (() N f� r- � Cd
y Ef} fA �} Ef} EA ff} ffJ Uf, Ga U'�, U'�, U> H) (f)
Q z
10 .. .. .. .. .. .. U
3 ` y O 0 O O O O
m 9 9
N
7 to M 7 7 7 ) 7
U O N N N O M O O O cn L O C
t0 Ln 00 m O N
a)
3
d
E 0 (D
E R aV'i 0
E z V)
z (D E E LL "
m — o .o u1
0 0_ w ° ° § Q a �
a Q o E E Lco
m > c
w (n H H D > >° a m
0
c+') — in cD m m (n Cl)
1
.R CD CD CD CD CD CD CD CD
N LL
(D U) O O(n cocoN
L z
LO M 11� N 00] W
U rA
o LO
00
N �
Cl) co I- � M M O LO O LO II- O r- O O
CV x CO CO O O V V N O N V O V O M
d H CO Cl) V �t co CC) LO In O (() O O M
N N D) O N N N (0 Ik& (0 O E!> O E!3
d U> (f> H> U> U> U> o
y LL Ef3 Ef3 U> U>
l6
0 0 7 O O O O O O O O O O O O O
O O O O CD CD oq O O O O O O O
U -O O O O O O O O O O O O O O
y J N Ef3 d3 Ef3 E!> Ef3 d3 U> Ef3 Ef3 Ef3 Ef3 d3 Ef3
U aim 1-
U m O O o o O O oo O o 0 o O O O
Q v o O o o O O O o 0 o O O o
J O O O O O O O O O O O O O O
LL R H} Ef3 U> d} U> d} d} U} U> Ef3 H) U} d3 ff}
Q �
N
C
d O O O O O O co O O (D (D O O O
R („) O O O (D O O OJ O 00 O O O O
O O O O O O M In O 6 O O O O
0) R Ef} Ef3 U> (w} U} f& O U l 6-1 � H-) U} Ef) U}
7
fN �
C
t 47 CD CD O CD CD CD ON V O V O O O O
+' 0 O O O O O O L, 0) O 6) O O O O
O O O O O O (0 f-� O I-4 O O O O
= R U> U> d} U> d} U> O LO LO 419 li U> d} 463 d}
(n Ef3 U> U>
LL
3
G o
(D (D () 0') cq
(D O (D O r- (0
O (D N O O O O O (D O (D C) �+
.0 � O O (D (D N N M N O N O O N
LL d (t) (f') I� V V N M LO 3 W C) U21, O 6)
F
(n (n (() LO P.- LO Lo (D (0 M O
IL LO
GO, U> U3 d3 U> N 16 3 U> U> UT U>
U>
IL
M M N NM M (q I- O O O O (DO 00
7 OJ OJ V V LQ UC M O O Cl N O N M U O
d O (O Cc' N N C) C) M O M O O N_
G> E N N (D (D co O 00 (0 CD
O Q 6) O r O O O
O Z (»
10 O
.. .. .. .. .. U
3 Y O O O O O O
U O N O N O N N O O N Cl O N N
N LA 0 N
LO LO
a ❑� ❑� ❑� to ❑� ❑� ~ ❑� Is � El
m � m
0 Y N
U a)
N 0 N
(D W i LL ' LL �
d m N Q O 0 O= w
(6 N
w Z C
Z (D L
y T U ccE o o o o w
m
d A = Co
O ?_ U ?_ N
U
w >- 0 LLa U 2 CL
d U (n
0
N (O (0 (n In D) D) co
T CD CDW O CD CD
NR o 0 0 0 0 0 0 0
LL
7
O
N 0) Cl) 5 M N co
6)
coO L coI�
� O Ln 11) 'L h V Co
U Z �
N
m
ti
o
LO
00 Cl)
C14 -@ x 0
c?
cy) Cl)
LL C\j
69.
0
C;
_j
F- 40 o
I (D
- CY)
o6 c�
q C\l C\l 40
C; C; C; CY)
LL m LL C4
C
0
00 0 00
C 0
Cl
C;
LL
<
U)
LL C
C 0
0 CL
CY)
0 C� CY)
E CY) CY) 06
(D CD
(L cli C4 C4 — 00 0 00 .2
,I: cy�
w 0 C\l CY)
m in (D C\l 00
c� 6r+
C\l
0
CL W CY) 00 00 0
(D 0 U
> E CV
cq
CY)
0 L; d CO
z
0
6 cyi 0
C\l CY) (D
0 0 0
(0 0
(D (0
(0
(0 (0 0 N OCY) C\l
C\i o6
00
C? "t 't
C\l 64 C\l
64 64
CY) 0) C\l
E zm 75 O ,1: C\! r
m
Z 0 cu co 00
co C\l Cfl
m Cd 6
a. C\l 't
0 C\l 64 C\l
E 0
LU U)
CD 't 0
in (D
CY)
0 E
Ep a-
CN m
LL
cn 0
(DLL
(D
z
Buffalo Grove Police Pension Fund
Quarterly Vendor Check Report
All Bank Accounts
December 1,2016-February 28,2017
Check Invoice Check
Date Number Vendor Name Amount Amount
12/12/16 30118 Lauterbach &Amen,LLP
52-170-03 418778 10/16 Accounting Service 760.00
52-170-03 #18778 10/16 Payroll Service 330.00
52-170-03 #19173 FYE15 MCR 555.00
ACH Amount(Direct Deposit) 1,645.00
12/19/16 50117 Charles Schwab & Co Inc
52-190-04 Wire Fee 25.00
Check Amount 25.00
12/30/16 30119 Internal Revenue Service
20-230-00 Internal Revenue Service 42,082.96
ACH Amount(Direct Deposit) 42,082.96
12/30/16 30120 Village of Buffalo Grove-Insurance
20-220-00 Medical Insurance- 12/16 9,773.09
20-220-00 Dental Insurance 1,083.38
20-220-00 AFLAC 0.00
ACH Amount(Direct Deposit) 10,856.47
O1/04/17 30121 Lauterbach &Amen,LLP
52-170-03 419495 11/16 Accounting Services 760.00
52-170-03 #19495 11/16Payroll Services 330.00
ACH Amount(Direct Deposit) 1,090.00
O1/09/17 50121 Zacks Investment Management,Inc.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 23,801.00
CheckAmount 23,801.00
O1/20/17 50122 Charles Schwab & Co Inc
52-190-04 Wire Fee 25.00
CheckAmount 25.00
O1/23/17 50118 Oak Brook Investments,LLC
52-190-01 Investment Manager/Advisor Fee 2016/Q4 11,800.43
CheckAmount 11,800.43
O1/26/17 50120 Garcia Hamilton&Associates L.P.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 6,109.90
CheckAmount 6,109.90
O1/31/17 30123 Internal Revenue Service
20-230-00 Internal Revenue Service 43,955.72
ACH Amount(Direct Deposit) 43,955.72
See Accountants'Compilation Report
35 of 45
1 1-1
Buffalo Grove Police Pension Fund
Quarterly Vendor Check Report
All Bank Accounts
December 1,2016-February 28,2017
Check Invoice Check
Date Number Vendor Name Amount Amount
01/31/17 30124 Village of Buffalo Grove-Insurance
20-220-00 Medical Insurance-01/17 7,623.14
20-220-00 Dental Insurance 1,083.38
20-220-00 AFLAC 0.00
ACH Amount(Direct Deposit) 8,706.52
01/31/17 50119 Stratford Invest Advisor Group,Inc.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 8,455.04
Check Amount 8,455.04
02/13/17 50124 Schwab (Wall&Associates)
52-190-01 Investment Manager/Advisor Fee 7,084.02
Check Amount 7,084.02
02/22/17 50123 Charles Schwab & Co Inc
52-190-04 Wire Fee 25.00
Check Amount 25.00
02/28/17 30125 Internal Revenue Service
20-230-00 Internal Revenue Service 44,051.06
ACH Amount(Direct Deposit) 44,051.06
02/28/17 30126 Village of Buffalo Grove-Insurance
20-220-00 Medical Insurance-02/17 7,623.14
20-220-00 Dental Insurance 1,083.38
20-220-00 AFLAC 0.00
ACH Amount(Direct Deposit) 8,706.52
Total Payments 218,419.64
See Accountants'Compilation Report
36 of 45 l l-2
Buffalo Grove Police Pension Fund
Quarterly Vendor Check Report
All Bank Accounts
January 1,2017-March 31,2017
Check Invoice Check
Date Number Vendor Name Amount Amount
01/04/17 30121 Lauterbach & Amen,LLP
52-170-03 #19495 11/16 Accounting Services 760.00
52-170-03 #19495 11/16 Payroll Services 330.00
ACH Amount(Direct Deposit) 1,090.00
01/09/17 50121 Zacks Investment Management,Inc.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 23,801.00
Check Amount 23,801.00
01/20/17 50122 Charles Schwab & Co Inc
52-190-04 Wire Fee 25.00
Check Amount 25.00
01/23/17 50118 Oak Brook Investments, LLC
52-190-01 Investment Manager/Advisor Fee 2016/Q4 11,800.43
Check Amount 11,800.43
01/26/17 50120 Garcia Hamilton & Associates L.P.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 6,109.90
Check Amount 6,109.90
01/31/17 30123 Internal Revenue Service
20-230-00 Internal Revenue Service 43,955.72
ACH Amount(Direct Deposit) 43,955.72
01/31/17 30124 Village of Buffalo Grove- Insurance
20-220-00 Medical Insurance- 01/17 7,623.14
20-220-00 Dental Insurance 1,083.38
20-220-00 AFLAC 0.00
ACH Amount(Direct Deposit) 8,706.52
01/31/17 50119 Stratford Invest Advisor Group, Inc.
52-190-01 Investment Manager/Advisor Fee 2016/Q4 8,455.04
Check Amount 8,455.04
02/13/17 50124 Schwab (Wall& Associates)
52-190-01 Investment Manager/Advisor Fee 7,084.02
Check Amount 7,084.02
02/22/17 50123 Charles Schwab & Co Inc
52-190-04 Wire Fee 25.00
Check Amount 25.00
02/28/17 30125 Internal Revenue Service
20-230-00 Internal Revenue Service 44,051.06
ACH Amount(Direct Deposit) 44,051.06
See Accountants'Compilation Report 37 of 45
11-1
Buffalo Grove Police Pension Fund
Quarterly Vendor Check Report
All Bank Accounts
January 1,2017-March 31,2017
Check Invoice Check
Date Number Vendor Name Amount Amount
02/28/17 30126 Village of Buffalo Grove- Insurance
20-220-00 Medical Insurance- 02/17 7,623.14
20-220-00 Dental Insurance 1,083.38
20-220-00 AFLAC 0.00
ACH Amount(Direct Deposit) 8,706.52
03/08/17 30127 Reimer Dobrovolny& Karlson, LLC
52-170-05 C2045 F22077 Legal Service 487.50
52-170-05 Previous Balance 786.17
Check Amount 1,273.67
03/13/17 30128 Lauterbach& Amen,LLP
52-170-03 #19935 12/16 Accounting Service 760.00
52-170-03 #19935 12/16 Payroll Service 330.00
52-170-03 #20286 01/17 Accounting&Benefits 1,125.00
52-170-06 #20286 12/16-01/17 PSA 2,600.00
52-170-03 #20547 FYE 16 1099's 430.00
ACH Amount (Direct Deposit) 5,245.00
03/30/17 30131 Lauterbach & Amen,LLP
52-170-03 #20888 02/17 Accounting&Benefits 1,125.00
52-170-06 #20888 02/17 PSA 1,300.00
52-170-03 #21143 FYE16 Workpapers 925.00
ACH Amount(Direct Deposit) 3,350.00
03/30/17 30132 Lauterbach & Amen,LLP
52-170-03 #18286 09/16 Accounting Service 760.00
52-170-03 #18296 09/16 Payroll Service 330.00
ACH Amount(Direct Deposit) 1,090.00
03/31/17 30129 Internal Revenue Service
20-230-00 Internal Revenue Service 44,107.60
ACH Amount(Direct Deposit) 44,107.60
03/31/17 30130 Village of Buffalo Grove- Insurance
20-220-00 Medical Insurance- 03/17 7,813.99
20-220-00 Dental Insurance 1,129.18
20-220-00 AFLAC 0.00
ACH Amount (Direct Deposit) 8,943.17
Total Payments 227,819.65
See Accountants'Compilation Report 38 of 45
11-2
17W417 WARRENVULE RD,* WARRI NVILLE,II NOIS 611555
Lauterbach & Amen., LLP . .....
PHONIE630�393.1463-FAX630,3912516
..........--""....... ..........
www.lauterbachamenxorn
CFRTIFIEI7 PUBLIC ACC;Ot.JNFANVS
NEW HIRE-ACTIVE MEMBER INFORMATION SHEET
In order to complete the Active Member Information for the Annual IDOI statement,please provide
the following information:
Pension Fund Name: 3LA rgALz> ete.D,svc ?c)L-^cq,
Member Legal Name(include middle initial):
>,X�) T
Street Address: 1?2"- �Q'L—
City: State: k zip:
Social Security
Date of Birth: N
Date of Hire(Entry Date): 0'2—
Tier Classification(check one):
With the new changes in state statutes,all members must be classified as Tier I or Tier H. A Tier
11 employee is anyone hired on or AFTER January 1,2011 that DOES NOT have prior service
time with another Article 3 or 4 fund. All other members are considered Tier I.
Tier I(must have service time prior to Dec 31,20 10)
Name of Prior Fund: Can (Previous Tier I service)
_nTier 11(hired on or after Jan 1, 2011 with NO PRIOR SERVICE)
By signing bel certify that the information above is accurate to the best of my knowledge:
Signature: Date: Q'3- 0
...........
... .
Print Name: Phone Number:
39 of 45
Certified Trustee Training
Organization: I Buffalo Grove Police Pension Fund Year: I2017
Scott Eisenmen er
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16
2
3
4
5
6
Art Voi t
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16
2
3
4
5
6
Tony Montiel
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16
2
3
4
5
6
Jeff Feld
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16
2
3
4
5
6
Keneth Fox
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16 IGFOA 8 9/30/2016 Yes
2
3
4
5
6
Hours Date
Hours Required Type of Training Completed Completed Cert on File
1 16
2
3
4
5
6
Page 1 of 1
40 of 45
2017 IPPFA Trustee Training pportunities
IPPFA ILLINOIS PENSION CONFERENCE (Spring 2017)
• WHEN
o Tuesday, May 2, 2017—Friday, May 5, 2017
8:00 AM— 12:00 PM
• WHERE
o Eaglewood Resort & Spa
1401 Nordic Road
Itasca, IL 60143
630-773-1400
• COST
o IPPFA MEMBER
■ $335.00 if registered by Sunday, February 26, 2017
■ $415.00 if registered by Friday, April 7, 2017
■ $465.00 if registered by Thursday, April 27, 2017
o IPPFA NON-MEMBER
■ $795.00 if registered by Sunday, February 26, 2017
■ $830.00 if registered by Friday, April 7, 2017
■ $930.00 if registered by Thursday, April 27, 2017
IPPFA 2017 REGIONAL SEMINARS
LEWIS & CLARK COMMUNITY COLLEGE—EDWARDSVILLE
• WHEN
o Tuesday, June 20, 2017
7:00 AM—4:00 PM
• WHERE
o Lewis & Clark Community College—Edwardsville
600 Troy Road
Edwardsville, IL 62025
618-656-8800
• COST
o IPPFA MEMBER
■ $175.00
o IPPFA NON-MEMBER
■ $350.00
JOHN A. LOGAN COLLEGE— CARTERVILLE
• WHEN
o Wednesday, November 15, 2017
7:00 AM—4:00 PM
41 of 45
• WHERE
o John A. Logan College— Carterville
700 Logan College Drive
Carterville, IL 62918
618-985-2828
• COST
o IPPFA MEMBER
■ $175.00
o IPPFA NON-MEMBER
■ $350.00
IPPFA MIDAMERICAN PENSION CONFERENCE (Fall 2017)
• WHEN
o Tuesday, October 3, 2017—Friday, October 6, 2017
• WHERE
o St. Louis Union Station
1820 Market Street
St. Louis, MO 63103
314-621-5262
• PARKING
o $12.00
• ACCOMMODATIONS
o ON-SITE
$l 59.00 per night,plus taxes
o OFF-SITE
Drury in St. Louis at Union Station, 201 South 20'h Street, St. Louis, MO 63103
42 of 45
iILLINOIS PROFESSIONALFIREFIGHTERS ASSOCIATION
188 Industrial Drive, Suite 13
Elmhurst, IL 601 -108
V 63 -8 - 405 F 0-833-21
ina oLco .iaonline.or
2017 SPRING PENSION SEMINAR Friday, May 5t", Red Shift
Exhibitors Continental Breakfast Breaks — Refreshments Lunch 50 / 50 Raffle
Current Court Decisions Recent court decisions and other legal concerns having a potential impact to
Article 3 and Article 4 Pension Boards throughout the state.
Richard Reimer of Reimer, Dobrovolny& Karlson, LLC
The Dating Game Board dates: agenda, annual audit, IDOI annual report, tax levy request,
trustee election, and board officer election. When do trustees take office?
Participant dates: vesting, retirements, survivor benefits, when do benefits
begin, cost of living increases, dependents increases. Tier I & II — it does
make a difference!
IF YOU HAVE A QUESTION— WRITE US AND IT WILL BE COVERED!
Allison Barrett, Principal, Barb Utterback, Principal;A.J. Weber, Principal
all of Lauterbach &Amen, LLP
Brian LaBardi of Reimer, Dobrovolny&Karlson, LLC
Legislative & 2015 Fund Update What's been introduced in the 2017 session of the Illinois General Assembly.
The 13 bill senate "grand compromise" package. Will it impact Article 3 and
4 funds? Analysis of 2015 rates of returns and expense data. A comparison
of police and fire fund expenses to the other 16 state retirement systems.
Updated 2015 data for your individual fund will be distributed.
Mark Mifflin, IPFA Lobbyist
Greg Knoll, IPFA Executive Director
Illinois Department of Insurance Common desk and field audit findings. Update on data and information from
2015 and 2016 annual filings. The status of employer contribution intercepts.
Mary Jane Adkins, Director, Public Pension Division, IL Dept. of Insurance
A Finance Officer's Point of View Life expectancy of police and fire personnel — the Skokie study. Disabilities
in Illinois versus other states. Bankruptcy to avoid pension obligations. Re-
hire of retired employees.
Dan Ryan, Municipal Finance Director(Retired)
The 2017 Illinois The Minority Spokesperson for the House Personnel & Pensions Committee
General Assembly will provide his view of pensions in the State of Illinois.
State Representative Thomas Morrison, (R-57.)
Interest Rate Changes The potential impact of the presidential election and interest rate changes on
your fund's equity and fixed income investments.
Jason Palmer, Senior Managing Consultant, PFM Asset Management, LLC.
Matthew Hanigan, Senior Managing Consultant, PFM Asset Management, LLC
IPFA Members: $135.00 Non-Members: $175.00 Walk-Ins: $185.00
(over for more information)
YOUR PENSION T CT S 43 of 45
IPFA 2017 SPRING PENSION SEMINAR Friday, May 5
Empress Banquets 200 East Lake Street Addison, IL 630-279-5900
Registration: 07:00 to 08:00
vOFF .f rrr���n/// �i it
41F t /i ij�,,,,aM,, f /�� Al.
Ake
ii /
( .. ..,� 1 �/
'Y
ivU'd'I�Y I� rpS llk � � o/ h'"�vrnr ur d�M''ur,�vSyP �f�' i �U
a ro
li mre
�m���iir�a'a� r
a � reti rear
vm Vi v�ddo;"„B' M°V JA"bw�'�tl IINr
' "` k
77
r
i
r
i /o�0
� .us Y r w vv`uM1 ry,jil wb+"W"'A E N°dkw906Ave
r re,
a m/�I
Rs exe l rmsi A o
qua
v v s; tt9+b� v''d�v'Du9;grvoo�_ ',�'GM'k:tP'vRr F�. � d'���
Empress Banquets is on the north side of Lake Street:
North of North Avenue
South of 1-290, Eisenhower Expressway
East of Addison Road
West of Route 83, Kingery Highway
For those traveling, consider staying at:
Hampton Inn & Suites
1685 West Lake Street
Addison, IL
1-630-495-9511
IPFA maintains a database that compiles the funding and rate of return history of all Article 4 funds
since 1964 and Article 3 funds since 2010. These reports now include the IDOI calculated tax levy for
each fund. A copy of your fund's history, including new 2015 data, will be part of your seminar packet
when you attend the IPFA 2017 Spring Pension Seminar.
Continuing Trustee education: Are your hours completed?
Spending Illinois Money in Illinois
44 of 45
i
•a��i ° v
O D 0 o 0 0
„r cOo O o � N v
Z ee. 649- 69- 60- 6c)- 619- 4 co
O
co
o i co y
CD0
n � 2XM ( a
°i '� Z � o o'
oC E LU o LO a
ch LU
o
Lu
_ � J
C ~ � z ~ ctj
'n 2E o
O O o c 0 CO
c o
m o .>_ OLL
Zy Z CD C � L) 0 a
-a _� _Q o M L cn ce
LU r Q H i � � �
a o o70
J �, o � U) o
04 H Q ` o � � � v�
_ a _ �?
v = O " 0)
LL G O C 00O
//L N G> L 00 C' i Q
U) Q O O LaL ~ O
O
L L
LU
LL N a) � o
to IL LO
(D
(6 N = N
1� Q o ° U
t N LL o oco
t1
N 00 L cEa o CO
NZ M M L)
L U a'
Q 0)Y L
coJ � O N .Z
LU
W �, �' ai uj
>, y
LL � � Mc O
OC QL) -aQ c
Q o �
d
O Q.
LU a) (6 T 0
Q _ w a) �' Q r U U Z a) O M OQ.
_
C +�. w+ E
r- i O E O
❑ LL LL a- - (n E LL